Menu

1.3 Consolidated cash flow statement

in CHF thousand   Notes   2020   2019
Net income for the period       14,992   10,881
Change in employee equity incentive plans       –65   39
Depreciation       9,626   10,888
Impairment and amortisation       79   2,906
Share of loss applicable to equity method       499  
Other non-cash related income and expenses       –751   1,304
Change in trade accounts receivable       –5,477   9,161
Change in inventories       1,896   –739
Change in other receivables       4,421   –11,806
Change in accrued income and deferred expenses       –4,932   533
Change in trade payables       –75   4,179
Change in other liabilities       –13,157   –3,172
Change in accrued expenses and deferred income       1,786   –362
Change in provisions and deferred income tax       3,011   –3,006
Cash flow from operating activities       11,853   20,806
 
Purchase of tangible assets   3.15    –18,586   –4,655
Proceeds from disposals of tangible assets       87   83
Purchase of intangible assets   3.16    –520   –786
Purchase of participations       –4,232  
Foundation of subsidiary         20
Proceeds from disposals of other assets       56   9
Cash flow from investing activities       –23,195   –5,329
 
Increase of financial liabilities       250  
Repayment of financial liabilities       –65  
Purchase of company's own shares   3.25    –1  
Dividends paid to minorities       –2,589   –62
Dividends paid   3.27    –11,757   –11,753
Cash flow from financing activities       –14,162   –11,815
 
Exchange differences       –236   –918
 
Change in cash and cash equivalents       –25,740   2,744
 
Cash and cash equivalents at 1 January       102,738   99,994
Cash and cash equivalents at 31 December       76,998   102,738

The disclosures form an integral part of the financial report.